PR 7-5A Retail method; gross profit method
Selected data on merchandise inventory, purchases, and sales for Myrina Co. and Lemnos
Co. are as follows:
Cost Retail
Myrina Co.
Merchandise inventory, May 1 $ 130,000 $ 185,000
Transactions during May:
Purchases (net) 1,382,000 1,975,000
Sales 1,950,000
Sales returns and allowances 40,000
Lemnos Co.
Merchandise inventory, July 1 $ 280,000
Transactions during July through September:
Purchases (net) 3,400,000
Sales 5,300,000
Sales returns and allowances 100,000
Estimated gross profit rate 35%
Instructions
1. Determine the estimated cost of the merchandise inventory of Myrina Co. on May 31
by the retail method, presenting details of the computations.
2.
a. Estimate the cost of the merchandise inventory of Lemnos Co. on September 30 by
the gross profit method, presenting details of the computations.
b. Assume that Lemnos Co. took a physical inventory on September 30 and discovered
that $269,750 of merchandise was on hand. What was the estimated loss of inventory
due to theft or damage during July through September?
Answer:
1.
A B C 1 MYRINA CO. 2 Cost Retail 3 Merchandise inventory, May 1 $ 130,000 $ 185,000 4 Net purchases 1,382,000 1,975,000 5 Merchandise available for sale $1,512,000 $2,160,000 6 Ratio of cost to retail price: 70% $2,160,000 $1,512,000 = 7 Sales $1,950,000 8 Less sales returns and allowances 40,000 9 Net sales 1,910,000 10 Merchandise inventory, May 31, at retail $ 250,000
11
Merchandise inventory, at estimated cost ($250,000 × 70%)
$ 175,000
2.
A B C 1 LEMNOS CO. 2 a. Cost 3 Merchandise inventory, July 1 $ 280,000 4 Net purchases 3,400,000 5 Merchandise available for sale $3,680,000 6 Sales $5,300,000 7 Less sales returns and allowances 100,000 8 Net sales $5,200,000 9 Less estimated gross profit ($5,200,000 × 35%) 1,820,000 10 Estimated cost of merchandise sold 3,380,000 11 Estimated merchandise inventory, September 30 $ 300,000 12 13 b. 14 Estimated merchandise inventory, September 30 $ 300,000 15 Physical inventory count, September 30 269,750
16
Estimated loss due to theft or damage, July 1–September 30
$ 30,250
Co. are as follows:
Cost Retail
Myrina Co.
Merchandise inventory, May 1 $ 130,000 $ 185,000
Transactions during May:
Purchases (net) 1,382,000 1,975,000
Sales 1,950,000
Sales returns and allowances 40,000
Lemnos Co.
Merchandise inventory, July 1 $ 280,000
Transactions during July through September:
Purchases (net) 3,400,000
Sales 5,300,000
Sales returns and allowances 100,000
Estimated gross profit rate 35%
Instructions
1. Determine the estimated cost of the merchandise inventory of Myrina Co. on May 31
by the retail method, presenting details of the computations.
2.
a. Estimate the cost of the merchandise inventory of Lemnos Co. on September 30 by
the gross profit method, presenting details of the computations.
b. Assume that Lemnos Co. took a physical inventory on September 30 and discovered
that $269,750 of merchandise was on hand. What was the estimated loss of inventory
due to theft or damage during July through September?
Answer:
1.
A B C 1 MYRINA CO. 2 Cost Retail 3 Merchandise inventory, May 1 $ 130,000 $ 185,000 4 Net purchases 1,382,000 1,975,000 5 Merchandise available for sale $1,512,000 $2,160,000 6 Ratio of cost to retail price: 70% $2,160,000 $1,512,000 = 7 Sales $1,950,000 8 Less sales returns and allowances 40,000 9 Net sales 1,910,000 10 Merchandise inventory, May 31, at retail $ 250,000
11
Merchandise inventory, at estimated cost ($250,000 × 70%)
$ 175,000
2.
A B C 1 LEMNOS CO. 2 a. Cost 3 Merchandise inventory, July 1 $ 280,000 4 Net purchases 3,400,000 5 Merchandise available for sale $3,680,000 6 Sales $5,300,000 7 Less sales returns and allowances 100,000 8 Net sales $5,200,000 9 Less estimated gross profit ($5,200,000 × 35%) 1,820,000 10 Estimated cost of merchandise sold 3,380,000 11 Estimated merchandise inventory, September 30 $ 300,000 12 13 b. 14 Estimated merchandise inventory, September 30 $ 300,000 15 Physical inventory count, September 30 269,750
16
Estimated loss due to theft or damage, July 1–September 30
$ 30,250