PR 7-1A FIFO perpetual inventory
The beginning inventory at Keats Office Supplies and data on purchases and sales for a
three-month period are as follows:
Date Transaction Numberof Units Per Unit Total
Mar. 1 Inventory 300 $20 $ 6,000
10 Purchase 500 21 10,500
28 Sale 400 35 14,000
30 Sale 250 40 10,000
Apr. 5 Sale 80 40 3,200
10 Purchase 450 22 9,900
16 Sale 250 42 10,500
28 Sale 150 45 6,750
May 5 Purchase 175 24 4,200
14 Sale 160 50 8,000
25 Purchase 150 25 3,750
30 Sale 140 50 7,000
Instructions
1. Record the inventory, purchases, and cost of merchandise sold data in a perpetual inventory
record similar to the one illustrated in Exhibit 3, using the first-in, first-out method.
2. Determine the total sales and the total cost of merchandise sold for the period. Journalize
the entries in the sales and cost of merchandise sold accounts. Assume that all
sales were on account.
3. Determine the gross profit from sales for the period.
4. Determine the ending inventory cost.
5. Based upon the preceding data, would you expect the inventory using the last-in,
first-out method to be higher or lower?
Answer:
1.
Sales...................................................... 59,450
Cost of Merchandise Sold......................... 30,725
Merchandise Inventory......................... 30,725
3. $28,725 ($59,450 – $30,725)
4. $3,625 (145 units × $25)
5. Since the prices rose from $20 for the March 1 inventory to $25 for the purchase on May 25, we would expect that under last-in, first-out the inventory would be lower.
three-month period are as follows:
Date Transaction Numberof Units Per Unit Total
Mar. 1 Inventory 300 $20 $ 6,000
10 Purchase 500 21 10,500
28 Sale 400 35 14,000
30 Sale 250 40 10,000
Apr. 5 Sale 80 40 3,200
10 Purchase 450 22 9,900
16 Sale 250 42 10,500
28 Sale 150 45 6,750
May 5 Purchase 175 24 4,200
14 Sale 160 50 8,000
25 Purchase 150 25 3,750
30 Sale 140 50 7,000
Instructions
1. Record the inventory, purchases, and cost of merchandise sold data in a perpetual inventory
record similar to the one illustrated in Exhibit 3, using the first-in, first-out method.
2. Determine the total sales and the total cost of merchandise sold for the period. Journalize
the entries in the sales and cost of merchandise sold accounts. Assume that all
sales were on account.
3. Determine the gross profit from sales for the period.
4. Determine the ending inventory cost.
5. Based upon the preceding data, would you expect the inventory using the last-in,
first-out method to be higher or lower?
Answer:
1.
Purchases Cost of Merchandise Sold Inventory
Date
Quantity
Unit Cost
Total Cost
Quantity
Unit Cost
Total Cost
Quantity
Unit Cost
Total Cost Mar. 1 300 20 6,000 10 500 21 10,500 300 500 20 21 6,000 10,500 28 300 100 20 21 6,000 2,100 400 21 8,400 30 250 21 5,250 150 21 3,150 Apr. 5 80 21 1,680 70 21 1,470 10 450 22 9,900 70 450 21 22 1,470 9,900 16 70 180 21 22 1,470 3,960 270 22 5,940 28 150 22 3,300 120 22 2,640 May 5 175 24 4,200 120 175 22 24 2,640 4,200 14 120 40 22 24 2,640 960 135 24 3,240 25 150 25 3,750 135 150 24 25 3,240 3,750 30 135 5 24 25 3,240 125 145 25 3,625 31 Balances 30,725 3,625
2. Accounts Receivable................................. 59,450 Sales...................................................... 59,450
Cost of Merchandise Sold......................... 30,725
Merchandise Inventory......................... 30,725
3. $28,725 ($59,450 – $30,725)
4. $3,625 (145 units × $25)
5. Since the prices rose from $20 for the March 1 inventory to $25 for the purchase on May 25, we would expect that under last-in, first-out the inventory would be lower.