EX 9-18 Entries for bad debt expense under the direct write-off and allowance methods
Magnetics International wrote off the following accounts receivable as uncollectible for the year ending December 31, 2012:
Customer Amount
Trey Betts $15,500
Cheryl Carson 9,000
Irene Harris 29,700
Renee Putman 3,100
Total $57,300
The company prepared the following aging schedule for its accounts receivable on December 31, 2012:
Aging Class Receivables Balance on December 31 Estimated Percent of Uncollectible Accounts 0–30 days $600,000 1%
31–60 days 150,000 2
61–90 days 75,000 18
91–120 days 50,000 30
More than 120 days 60,000 50
Total receivables $935,000
a. Journalize the write-offs for 2012 under the direct write-off method.
b. Journalize the write-offs and the year-end adjusting entry for 2012 under the allowance method, assuming that the allowance account had a beginning balance of $55,000 on January 1, 2012, and the company uses the analysis of receivables method.
c. How much higher (lower) would Magnetics International’s 2012 net income have been under the allowance method than under the direct write-off method?
Answer:
Customer Amount
Trey Betts $15,500
Cheryl Carson 9,000
Irene Harris 29,700
Renee Putman 3,100
Total $57,300
The company prepared the following aging schedule for its accounts receivable on December 31, 2012:
Aging Class Receivables Balance on December 31 Estimated Percent of Uncollectible Accounts 0–30 days $600,000 1%
31–60 days 150,000 2
61–90 days 75,000 18
91–120 days 50,000 30
More than 120 days 60,000 50
Total receivables $935,000
a. Journalize the write-offs for 2012 under the direct write-off method.
b. Journalize the write-offs and the year-end adjusting entry for 2012 under the allowance method, assuming that the allowance account had a beginning balance of $55,000 on January 1, 2012, and the company uses the analysis of receivables method.
c. How much higher (lower) would Magnetics International’s 2012 net income have been under the allowance method than under the direct write-off method?
Answer:
a.
Bad Debt Expense......................................................... 57,300
Accounts Receivable—Trey Betts.......................... 15,500
Accounts Receivable—Cheryl Carson................... 9,000
Accounts Receivable—Irene Harris........................ 29,700
Accounts Receivable—Renee Putman................... 3,100
b.
Allowance for Doubtful Accounts................................ 57,300
Accounts Receivable—Trey Betts.......................... 15,500
Accounts Receivable—Cheryl Carson................... 9,000
Accounts Receivable—Irene Harris........................ 29,700
Accounts Receivable—Renee Putman................... 3,100
Bad Debt Expense......................................................... 69,800
Allowance for Doubtful Accounts........................... 69,800
Uncollectible accounts estimate.
($67,500 + $2,300)
Unadjusted debit balance of Allowance for Doubtful
Accounts ($57,300 – $55,000)................................... $ 2,300
Estimated balance of Allowance for Doubtful
Accounts from aging schedule................................ 67,500 Adjustment..................................................................... $69,800
c. Net income would have been $12,500 lower in 2012 under the allowance method, because bad debt expense would have been $12,500 higher under the allowance method ($69,800 expense under the allowance method versus $57,300 expense under the direct write-off method).
Bad Debt Expense......................................................... 57,300
Accounts Receivable—Trey Betts.......................... 15,500
Accounts Receivable—Cheryl Carson................... 9,000
Accounts Receivable—Irene Harris........................ 29,700
Accounts Receivable—Renee Putman................... 3,100
b.
Allowance for Doubtful Accounts................................ 57,300
Accounts Receivable—Trey Betts.......................... 15,500
Accounts Receivable—Cheryl Carson................... 9,000
Accounts Receivable—Irene Harris........................ 29,700
Accounts Receivable—Renee Putman................... 3,100
Bad Debt Expense......................................................... 69,800
Allowance for Doubtful Accounts........................... 69,800
Uncollectible accounts estimate.
($67,500 + $2,300)
Unadjusted debit balance of Allowance for Doubtful
Accounts ($57,300 – $55,000)................................... $ 2,300
Estimated balance of Allowance for Doubtful
Accounts from aging schedule................................ 67,500 Adjustment..................................................................... $69,800
c. Net income would have been $12,500 lower in 2012 under the allowance method, because bad debt expense would have been $12,500 higher under the allowance method ($69,800 expense under the allowance method versus $57,300 expense under the direct write-off method).